Price Reduction! Rare opportunity to acquire a well-maintained and professionally operated 1984-built multifamily asset offering strong, stable cash flow from day one. The property has been extensively improved, featuring fully remodeled interiors across all units within the past 2–3 years, along with brand new exterior paint and decking, creating a turnkey investment with minimal deferred maintenance.
Spanning approximately 6,871 square feet, the asset offers an excellent unit mix of two 3-bedroom/2-bath units and three 2-bedroom/1-bath units. Units are exceptionally large, (1505, 2101, 1093, 968, and 1196 square feet according to most recent appraisal). These spacious floor plans cater to family-oriented tenants and contribute to long-term occupancy and stable tenancy.
The property is well parked and efficiently designed, with a total of 11 on-site parking spaces, including five single-car garages in the front and six gated tuck-under spaces accessed from the rear alley. This ample parking configuration enhances tenant satisfaction and supports strong retention.
Operationally, the asset is highly efficient with separately metered gas and electricity, individual water heaters for each unit, and a history of well-vetted residents. The combination of strong in-place income, quality tenancy, and recent capital improvements positions this property as a low-maintenance, stabilized investment.
In addition to its current performance, the property offers clear upside potential through continued organic rent growth, operational efficiencies, and possible ADU development utilizing existing garage space (buyer to verify). Also, a few garages could be rented out and laundry might be installed inside units or outside if allowed by city for more income.
Ideal for investors seeking a well-located, income-producing asset with large unit sizes, solid fundamentals, and long-term growth potential.
Property Sub Type:
Mixed Use
Property Attached:
Yes
Lot Area:
5,206 sq. ft.484 m2
Bathrooms:
-
(Full:-, Half:-)
Year built:
1980
(Age: 46)
General Listing Location:
Hawaiian Gardens, 54 - Hawaiian Gardens
County Or Parish:
Los Angeles
Tenant Pays:
Electricity, Gas
Common Interest:
None
Gross Income:
$177,288
Gross Scheduled Income:
$177,288
Net Operating Income:
$124,110
Cap Rate %:
5.8
Rent Control:
No
Total Actual Rent:
$14,774
Association Fee:
$0
Land Lease:
No
Electric Expense:
$165
Gardener expense:
1200.0
Insurance Expense:
$4,535
Maintenance Expense:
$5,592
Taxes expense:
26875.0
Operating Expense:
$47,859
Professional Management Expense:
$0
Trash Expense:
$6,420
Water and Sewer Expense:
$3,505
Vacancy Allowance:
$5,318
Vacancy Allowance Rate:
$3
Tax Lot:
103
Apr 08, 2026
605 north & exit carson st st turn right east, then turnleft on Norwalk B. & turn left onto 215th st.
Floor
Type
Size
Other
-
Kitchen
Measurements not available
-
-
Primary Bedroom
Measurements not available
-
Appliances:
Dishwasher, Gas Oven, Gas Range, Gas Water Heater, Range Hood, Vented Exhaust Fan, Water Heater
Number of Buildings:
1
# of Electric Meters:
5
# of Gas Meters:
5
# of Water Meters:
1
# Units Leased:
5
Community Features:
Street Lights, Sidewalks
Senior Community:
No
Interior Features:
Ceiling Fan(s), Open Floorplan, Quartz Counters, Recessed Lighting
Laundry Features:
None
Pool Features:
None
Private Pool:
No
Spa Features:
None
Lot Features:
0-1 Unit/Acre
Fireplace Features:
None
Security Features:
Carbon Monoxide Detector(s), Smoke Detector(s)
Levels:
Two
Num Stories:
1
Entry Level:
1
Entry Location:
1
Construction Materials:
Stucco, Copper Plumbing
New Constr.:
No
Flooring:
Vinyl
Foundation:
Raised
Common Walls:
1 Common Wall
# Units:
5
Property Condition:
Turnkey
Heating:
Central, Forced Air, Natural Gas
Fireplace:
No
Cooling:
Central Air
Utilities:
Electricity Available, Natural Gas Available, Sewer Connected, Water Available