Prime bay-front duplex on Bayside Walk—two detached homes on a 3,179 sq ft lot with an exceptional 1.10 FAR, allowing roughly 3,500 sq ft of future living space. The front cottage, gutted to the studs in 2020, offers two bedrooms, one bath, full A/C, and stunning views open to expansive lawn-style patio where sunrise colors, fireworks, and paddle-boarders unfold at your doorstep. Tucked behind, the bright one-bedroom, one-bath carriage unit crowns a two-car garage, capturing panoramic water views from every window and enjoying its own private entry with no shared walls. Three parking spaces, in-unit laundry, coastal-designer finishes, and turn-key furnishings make this a ready-to-go vacation rental or effortless owner-occupy. Stroll to Belmont Park, ocean waves, cafés, and water-sport rentals in minutes. Assemble with the 4,996 sq ft lot next door, also for sale, to create a landmark bay-front trophy. Buyer to verify all prior to close.
Total Floor Area:
3,179 sq. ft.295 m2
Lot Size:
1-3,999 SF
Lot Size:
3,049 sq. ft.283 m2
Number of Buildings:
1
Number of Units:
2
Year Built:
1945
Stories:
2 Story
Total Stories:
2
Market Area:
Coastal South
Community:
PACIFIC BEACH
County:
San Diego
Neighborhood Code:
Mission Beach
Name of Complex/Subdivision:
N/A
Mello Roos Fee:
0.0
Monthly Total Fees:
0.0
Other Fees:
0.0
Tenant pays:
N/K
Other income:
0
Annual expense actual:
101294
Projected annual expense:
101294
Cap Rate.:
2.77
Projected Cap Rate.:
2.77
Gross Rent Multiplier:
17.13
Projected Gross Rent Multiplier:
17.13
Gross scheduled income:
192674
Projected gross scheduled income:
192674
Bedrooms for Unit 1:
2
Number of bathrooms for Unit 1:
1
Full Bathrooms for Unit 1:
1
Half Bathrooms for Unit 1:
0
Deposit for Unit 1:
0.0
Total Rent for Unit 1:
0.0
Unit 1 Exclusive Use Yard:
Yes
Laundry Hook Ups for Unit 1:
Yes
Bedrooms for Unit 2:
1
Number of bathrooms for Unit 2:
1
Full Bathrooms for Unit 2:
1
Half Bathrooms for Unit 2:
0
Deposit for Unit 2:
0.0
Total Rent for Unit 2:
0.0
Unit 2 Exclusive Use Yard:
No
Laundry Hook Ups for Unit 2:
No
Number of bathrooms for Unit 3:
0
Number of bathrooms for Unit 4:
0
Santa Barbara
Exterior Features:
Stucco
Cooling:
None
Number of Units with Cooling:
0
Number of Units with Dishwashers:
2
Number of Units with Dryers:
1
Number of Units with Fireplaces:
0
Number of Furnished Units:
2
Number of Units with Garages:
0
Number of Units with Patios:
1
Number of Units with Range/Oven:
2
Number of Units with Refrigerators:
2
Number of Units with Washers:
1
Roof:
Composition
Security:
N/K
Fencing:
Full
Short Sale:
No
Listing Type:
Exclusive Right (R)
Age Restrictions:
N/K
Sales Restrictions:
N/K
Terms:
Cash, Conventional
Parcel Number:
423-656-02-00
Listed by Fantastik Realty
Data was last updated July 2, 2025 at 11:10 AM (UTC)